| Group 1 | Personeel | 26900 |
| Group 2 | Travelling costs | 5000 |
| Group 3 | Maintenance | 1650 |
| Group 4 | Use of vehicles, services | 8225 |
| Group 5 | Formalities | 8275 |
| 60105 | Management clubs | 5500 |
| 60203 | Management school courses | 1125 |
| 60302 | Operation tank commissions | 17750 |
| 60303 | Operation well commissions | 4500 |
| 60304 | Operation central structure | 1000 |
| 60406 | Operation LETS tank level | 11250 |
| 60407 | Operation LETS well level | 3000 |
| 60408 | Mangement registration | 22111 |
| 60409 | Central management | 1000 |
| 60503 | Operation micro-credit tank level | 13000 |
| 60504 | Operation micro-credit well level | 4000 |
| 60505 | Operation micro-credit central | 750 |
| 60702 | Sanitation network | 9200 |
| 60703 | Composting network | 10000 |
| 60704 | Organic waste tank level | 21500 |
| 60705 | Organic waste well level | 15500 |
| 60706 | Inorganic waste well level | 21500 |
| 60806 | Stoves | 15000 |
| 60919 | Water maintenance | 2000 |
| 60923 | Water quality monitoring | 1040 |
| 61001 | Eco-sanitation | 10000 |
| 61002 | Buildings | 10000 |
| 61003 | System installation | 3000 |
| 61004 | Monitoring | 750 |
| 61005 | Composting bins | 2250 |
| 61006 | Vertical gardens | 2250 |
| 61301 | Rainwater harvesting | 5000 |
| 61302 | Monitoring | 150 |
| 70215 | Fund for domestic lighting | 33000 |
| 70301 | General consultant | 13775 |
| 70306 | Consultant gypsum | 7500 |
| 8 | Unforeseen | 0 |
| 9 | Administration | 0 |
| 318451 | ||