| Group 1 | Personnel | 26900 |
| Group 2 | Travelling costs | 5000 |
| Group 3 | Maintenance | 1650 |
| Group 4 | Use of vehicles, services | 8475 |
| Group 5 | Formalities | 775 |
| 610-608 | Operation structures | 185875 |
| 609 | Water structures | 56450 |
| 61001 | Eco-sanitation | 2500 |
| 61002 | Buildings | 2500 |
| 61202 | Installation lighting schools | 600 |
| 61203 | Installation lighting clinics | 60 |
| 61204 | Installation refrigeration clinics | 60 |
| 61301 | Rainwater harvesting | 3500 |
| 61601 | Ambulance structures | 3000 |
| 61701 | 66 grain mills | 3600 |
| 61801 | 66 medicine points | 4600 |
| 62001 | 66 nursing points | 30000 |
| 62201 | First 30 primary schools | 25000 |
| 62301 | First 10 secondary schools | 23000 |
| 62401 | Trade school Kiogoro | 24500 |
| 70209 | Water purification | 49300 |
| 70211 | School lighting | 80000 |
| 70212 | Lighting clinics | 8000 |
| 70213 | Refrigeration clinics | 18000 |
| 70220 | Equipment water quality | 7500 |
| 70221 | Equipment mini-briquettes | 116000 |
| 70223 | PV lighting medical ponts | 33000 |
| 70225 | Equipment primary schools | 50000 |
| 70226 | Equipment secondary schools | 40000 |
| 70227 | Equipment for trade school | 25000 |
| 70228 | Lab. equipment trade school | 25000 |
| 70229 | PV lighting nursing points | 33000 |
| 70301 | General consultant | 13780 |
| 70304 | International transport | 15000 |
| 70305 | National transport | 10000 |
| 70306 | Consultant gypsum | 7500 |
| 8 | Unforeseen | 22000 |
| 9 | Administration | 6000 |
| 967125 | ||