| Group 1 | Personnel | 26900 |
| Group 2 | Travelling costs | 2500 |
| Group 3 | Maintenance costs | 1650 |
| Group 4 | Use of vehicles, services | 8650 |
| Group 5 | Formalities | 2775 |
| 601-605 | Operation structures | 111135 |
| 60702 | Sanitation network | 10000 |
| 60703 | Composting network | 11000 |
| 60704 | Organic waste tank level | 21500 |
| 60705 | Organic waste well level | 15500 |
| 60706 | Inorganic waste well level | 21500 |
| 60802 | Mini-briquettes units | 47600 |
| 60904-18 | Drinking water facilities | 172200 |
| Group 611 | Study rooms | 30300 |
| 61601 | Ambulance structures | 6000 |
| 61701 | Construction 66 grain mills | 9000 |
| 61801 | Construction medicine points | 14000 |
| 62001 | Construction nursing points | 60000 |
| 62201 | Construction primary schools | 25000 |
| 62301 | Construction secondary schools | 23000 |
| 62401 | Trade school Kiogoro | 25000 |
| 70201 | Supply moulds | 25000 |
| 70202 | Transport recycling | 82000 |
| 70203 | Solar pumps | 240000 |
| 70204 | Solar panels | 331200 |
| 70206 | Accessories | 40000 |
| 70207 | Pipe-lines to tanks | 75000 |
| 70208 | Spare parts | 20000 |
| 70210 | PV lighting study rooms | 50000 |
| 70211 | School lighting | 40000 |
| 70212 | Lighting clinics | 10000 |
| 70222 | 66 manual milling sets | 33000 |
| 70223 | PV lighting medical ponts | 33000 |
| 70224 | 66 bicycles ambulances | 20000 |
| 70225 | Equipment primary schools | 50000 |
| 70226 | Equipment secondary schools | 40000 |
| 70301 | General consultant | 13780 |
| 70304 | International transport | 30000 |
| 70305 | National transport | 30000 |
| 70306 | Consultant gypsum | 7500 |
| 8 | Unforeseen | 25131 |
| 9 | Administration | 6000 |
| 1846821 | ||