| Group 1 | Personnel | 26900 |
| Group 2 | Travel | 4750 |
| Group 3 | Parts, maintenance | 1650 |
| Group 4 | Use of vehicles, services | 16300 |
| Group 5 | Formalities | 275 |
| 60105 | Management clubs | 7000 |
| 60203 | Management school courses | 1500 |
| 60301 | Social workshops | 10000 |
| 60302 | Operation tank commissions | 35000 |
| 60303 | Operation well commissions | 10000 |
| 60304 | Operation central structure | 1000 |
| 60406 | Operation LETS tank level | 19000 |
| 60407 | Operation LETS well level | 3000 |
| 60408 | Mangement registration | 30000 |
| 60409 | Central management | 2000 |
| 60503 | Operation micro-credit tank level | 15000 |
| 60504 | Operation micro-credit well level | 4000 |
| 60505 | Operation micro-credit central | 1000 |
| 60601 | Workshop gypsum units | 13000 |
| 60602 | Bucket/deposits | 20500 |
| 60603 | Construction units | 65250 |
| 60604 | Forms and moulds | 12000 |
| 60605 | Localisation deposits | 1000 |
| 60701 | Workshop recycling | 25000 |
| 60901 | Drinking water workshop | 40000 |
| 61402 | Construction station buildings | 3350 |
| 70101 | Boreholes | 200000 |
| 70201 | Supply moulds | 12000 |
| 70205 | Hand pumps | 99000 |
| 70208 | Spare parts | 10000 |
| 70214 | Equipment radio station | 30000 |
| 70301 | General consultant | 13780 |
| 70303 | Consultant workshops | 15000 |
| 70304 | International transport | 4000 |
| 70305 | National transport | 4000 |
| 70306 | Consultant gypsum | 10000 |
| 8 | Unforeseen | 40000 |
| 9 | Administration | 6000 |
| 812255 | ||