| Budget item | Description | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |
| 60301 | Social workshops | 5000 | 58000 | 10000 | 5500 | 0 | 0 | 0 | 0 | 78500 |
| 60302 | Operation tank commissions | 5000 | 40000 | 35000 | 35000 | 30000 | 30000 | 30000 | 17750 | 222750 |
| 60303 | Operation well commissions | 0 | 7000 | 10000 | 10000 | 6000 | 6000 | 6000 | 4500 | 49500 |
| 60304 | Operation central structure | 0 | 3000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 9000 |
| 60401 | LETS workshop | 30000 | 46000 | 0 | 0 | 0 | 0 | 0 | 0 | 76000 |
| 60406 | Operation LETS tank level | 0 | 25750 | 19000 | 19000 | 12500 | 12500 | 12500 | 11250 | 112500 |
| 60407 | Operation LETS well level | 0 | 7500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 25500 |
| 60408 | Mangement registration | 0 | 35000 | 30000 | 30000 | 30000 | 30000 | 30000 | 22111 | 207111 |
| 60409 | Central management | 0 | 3000 | 2000 | 2000 | 1760 | 1000 | 1000 | 1000 | 11760 |
| 60501 | Micro-credit workshop | 0 | 43800 | 0 | 0 | 0 | 0 | 0 | 0 | 43800 |
| 60502 | Equipment micro-credit | 0 | 20000 | 0 | 0 | 0 | 0 | 0 | 0 | 20000 |
| 60503 | Operation micro-credit tank level | 0 | 15000 | 15000 | 15000 | 15000 | 13000 | 13000 | 13000 | 99000 |
| 60504 | Operation micro-credit well level | 0 | 6000 | 4000 | 4000 | 4000 | 4000 | 4000 | 4000 | 30000 |
| 60505 | Operation micro-credit central | 0 | 1000 | 1000 | 1000 | 750 | 750 | 750 | 750 | 6000 |
| 991421 | ||||||||||