| Budget item | Description | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |
| 30101 | Vehicle 1 | 25000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25000 |
| 30102 | Vehicle 2 | 25000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25000 |
| 30103 | Bus 1 | 25000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25000 |
| 30104 | Bus 2 | 25000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25000 |
| 30105 | Pick-up | 25000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25000 |
| 30201 | Furniture | 2500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2500 |
| 30202 | Computers | 8000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8000 |
| 30203 | Printers | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| 30204 | Photocopier | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| 30205 | PV Lighting | 12500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12500 |
| 30301 | Parts vehicles | 1250 | 1250 | 1250 | 1250 | 1250 | 1250 | 1250 | 1250 | 10000 |
| 30302 | Parts office | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 3200 |
| 3040101 | Furniture workshops | 5000 | 5000 | 0 | 0 | 0 | 0 | 0 | 0 | 10000 |
| 3040102 | Didactic | 3000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3000 |
| 3040103 | Computer | 2000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2000 |
| 3040104 | Projector | 2000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2000 |
| 179200 | ||||||||||